Published
- 3 min read
My $120K Dropshipping Journey 2025: $0 to $85K Profit in 10 Months
Affiliate Disclosure: This post contains affiliate links. If you click through and make a purchase, we may earn a commission at no additional cost to you. We only recommend products and services we genuinely believe in and have researched thoroughly.
My $120K Dropshipping Journey 2025: $0 to $85K Profit in 10 Months. Real diary. No hype.
Name: Alex Turner
Age: 29
Started: February 2025
Store: glowvibe.co
Niche: Glow-in-the-dark accessories
Total Revenue: $120,000
Total Profit: $85,000
Best Month: $18,500 (July 2025)
ROAS Peak: 7.8x
Month 0: The $500 Start (February 2025)
| Action | Cost | Result |
|---|---|---|
| Shopify 14-day trial | $0 | Store live in 2h |
| Domain (glowvibe.co) | $12 | GoDaddy |
| 7 product samples | $238 | Zendrop |
| First Meta Reels ads | $250 | 0 sales |
First 7 Days: I lost $1,200 testing static images. No clicks. Almost quit.
Lesson: UGC + AI Voice = 90% of success.
Month 1: First $1,880 (March 2025)
The Winner Product: Glow Headphones
- Cost: $3.20 (Zendrop)
- Sell Price: $49.99
- Margin: 1,462%
- Supplier: Zendrop USA (3-5 day shipping)
- Sales: 49 units = $1,880 revenue
How I Found It
- Snapchat Trends - “Glow gadgets” - 1.2M views
- Zendrop - search “glow headphones” - 4.6/5 rating
- Ordered sample - glows 6+ hours
First Winning Reel (Copy-Paste)
- 0-3s: “Can’t find my music in the dark…”
- UGC: puts on headphones - GLOW
- 4-8s: “Now I dance anywhere!“
- 9-12s: “50k+ sold. Safe.”
- 13-15s: “Tap - $49.99”
Ad Spend: $200
Revenue: $1,880
ROAS: 7.5x
Month 3-5: Scaling 3 Products to $18,500 Revenue
| Product | Cost | Sell | Margin | Units | Revenue |
|---|---|---|---|---|---|
| Glow Headphones | $3.20 | $49.99 | 1,462% | 1,200 | $59,988 |
| LED Necklace | $2.90 | $39.99 | 1,279% | 800 | $31,992 |
| Glow Lip Gloss | $1.80 | $24.99 | 1,288% | 700 | $17,493 |
UGC + AI Setup
- Hired 3 creators - Upwork ($50 each)
- Script: Before - Problem - After - CTA
- CapCut - 10 Reels in 2h
- ElevenLabs - “Rachel - Excited” (1.1x speed)
Ad Structure
| Phase | Budget | Action |
|---|---|---|
| Days 1-7 | $50/day | Test 8 hooks |
| Days 8+ | Scale winner | Only |
| Retargeting | 7-day view | +1-day click |
Total Spend: $2,100
ROAS: 8.1x
Month 8: $18,500 Peak Month (August 2025)
| Metric | Value |
|---|---|
| Ad Spend | $1,800 |
| Revenue | $18,500 |
| ROAS | 7.8x |
| Orders | 420 |
| AOV | $44 |
Scaling Triggers
- Dynamic Creative: 4 UGC + 2 CTAs
- Lookalike 1%: Purchasers only
- Bundle: Headphones + Necklace - $74.99
- Klaviyo: Abandoned cart + post-purchase - +28% LTV
- Zendrop Auto-Fulfill: 4-day delivery
Final $120K Breakdown (January-October 2025)
| Metric | Total |
|---|---|
| Revenue | $120,000 |
| Ad Spend | $10,200 |
| Product Cost | $16,000 |
| Apps/Fees | $13,800 |
| Profit | $85,000 |
Top Sellers
| Product | Units | Revenue |
|---|---|---|
| Glow Headphones | 1,800 | $89,982 |
| LED Necklace | 1,200 | $47,988 |
| Glow Lip Gloss | 1,050 | $26,240 |
My $6.2K Mistakes (And Fixes)
| Mistake | Cost | Fix |
|---|---|---|
| No AR Lens | $2,000 | Lens Studio template |
| China shipping | $1,800 | Zendrop USA |
| No retargeting | $1,200 | 7-day pixel |
| Static ads | $1,200 | UGC + AI Voice |
My 5 Golden Rules
- Test 10. Scale 1.
- UGC + AI Voice = 90% of ROAS.
- Never scale before 72h of ROAS over 7x.
- Zendrop USA = under 4 day delivery = under 3% refund.
- Klaviyo = your silent $20K/month engine.
FAQ - My Journey
How much to start?
$500. I lost $1,200 first week.
Best product?
Glow Headphones - $89K revenue.
ROAS realistic?
7.8x with UGC + AI + 72h rule.
Biggest mistake?
Scaling without 72h data.
What’s next?
Hiring VA. Launching POD in Q1 2026.
Key Takeaways
- Started with $500, lost $1,200 in first week
- Found winning product through Snapchat Trends + Zendrop
- UGC + AI Voice = 90% of success
- 72h rule: Never scale before ROAS over 7x for 72 hours
- Final result: $120K revenue, $85K profit in 10 months
I did this from a laptop. You can too. Start with $500.
Related Dropshipping Guides
Get More Tips & Insights
Join our newsletter for weekly updates on the best tools, side hustles, and strategies to grow your business and income.
No spam. Unsubscribe anytime.